← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 10590.0 | 0.0 | -2683.1 | 645.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 265.39 | 8817.9 | -5057.8 | -947.7 | -775.8 | 522.5 | -3042.7 | -9301.5 | 8901.1 | 0.0 | -2500.0 | -4680.39 | -490.6 | 1230.09 | -296.7 | 449.8 | 3268.4 | 2818.6 | 8817.9 | -8403.6 |
2023-12 | 5240.39 | 1527.3 | -2341.0 | 628.5 | -3055.0 | -2451.0 | -1425.0 | 4274.39 | -3453.4 | 2239.9 | 4240.1 | -3447.6 | -1044.3 | -829.0 | 700.3 | -2532.1 | -7152.7 | 8649.9 | 0.0 | -750.0 | -4069.3 | -335.0 | 3495.6 | 168.6 | 751.6 | 2818.6 | 2067.0 | 4240.1 | -7392.1 |
2022-12 | 6244.8 | 1522.5 | -2185.19 | 371.1 | -14.5 | -299.6 | -599.7 | 1331.7 | -446.9 | 1145.7 | 7084.4 | -2484.0 | -327.2 | -707.6 | 463.6 | -206.4 | -3261.6 | -62.0 | 0.0 | -1500.0 | -3535.8 | -308.89 | -5406.7 | -167.6 | -1751.5 | 2067.0 | 3818.5 | 7084.4 | -2484.0 |
2021-12 | 5581.7 | 1547.6 | -802.3 | 342.8 | -1022.6 | -1278.3 | -235.9 | -664.1 | 1155.7 | 1613.5 | 7260.7 | -1873.2 | -747.4 | -1013.4 | 847.4 | 24.3 | -2762.3 | 501.4 | 0.0 | -1250.0 | -3086.8 | -295.89 | -4131.3 | -205.7 | 161.4 | 3818.5 | 3657.1 | 7260.7 | -1873.2 |