← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | -26188.0 | 37185.0 | 0.0 | 0.0 | -21268.0 | -5353.0 | -4208.0 | -9265.0 | -2442.0 | 8911.0 | -1360.0 | -29095.0 | 5496.0 | 0.0 | 4547.0 | -1725.0 | -20777.0 | 13830.0 | 0.0 | -11899.0 | -11162.0 | -2341.0 | -11572.0 | 2108.0 | -31779.0 | 75083.0 | 106862.0 | -1360.0 | -29095.0 |
2022-12 | 39517.0 | 28962.0 | 0.0 | 0.0 | -19397.0 | 10762.0 | -37316.0 | 7162.0 | -5.0 | -17519.0 | 31563.0 | -60002.0 | 0.0 | 0.0 | 1772.0 | 1075.0 | -57155.0 | 7208.0 | 0.0 | -1.0 | -11158.0 | -1923.0 | -5874.0 | 3605.0 | -27861.0 | 106862.0 | 134723.0 | 31563.0 | -60002.0 |
2021-12 | 39139.0 | 26721.0 | 0.0 | 0.0 | 18717.0 | 4730.0 | 1324.0 | 13333.0 | -670.0 | -14696.0 | 69881.0 | -35058.0 | 0.0 | 0.0 | 2877.0 | 427.0 | -31754.0 | -8070.0 | 0.0 | -10001.0 | -9662.0 | -1445.0 | -29178.0 | 4559.0 | 13508.0 | 134723.0 | 121215.0 | 69881.0 | -35058.0 |
2020-12 | 19896.0 | 24931.0 | 0.0 | 0.0 | 4851.0 | -5442.0 | 20208.0 | -7390.0 | -2525.0 | -1817.0 | 47861.0 | -25171.0 | 0.0 | 0.0 | 4434.0 | 978.0 | -19759.0 | 3301.0 | 0.0 | 0.0 | -9660.0 | -1380.0 | -7739.0 | -124.0 | 20238.0 | 121215.0 | 100977.0 | 47861.0 | -25171.0 |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-03 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2013-03 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
