← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 814.0 | 2009.0 | 0.0 | 462.0 | -340.0 | 27.0 | 0.0 | 0.0 | -367.0 | 304.0 | 3249.0 | 0.0 | -98.0 | -618.0 | 0.0 | -3221.0 | -3937.0 | 1621.0 | 1673.0 | 0.0 | -1643.0 | 72.0 | 1723.0 | -49.0 | 986.0 | 3082.0 | 2096.0 | 3249.0 | -3066.0 |
2023-12 | 969.17 | 1843.66 | 0.0 | 407.53 | -75.32 | -150.34 | 0.0 | 161.3 | -86.27 | 71.53 | 3216.59 | -2781.01 | 0.0 | -135.88 | 0.0 | -307.46 | -3224.36 | 747.04 | 733.65 | 0.0 | -1374.16 | 104.91 | 211.44 | -15.61 | 188.06 | 2096.3 | 1908.24 | 3216.59 | -2781.01 |
2022-12 | 704.57 | 1739.37 | 0.0 | 403.98 | 26.47 | -153.41 | 0.0 | 114.6 | 65.29 | 88.77 | 2963.18 | -2278.0 | -964.01 | -144.64 | 22.07 | 1.63 | -3362.95 | 1148.39 | 796.01 | 0.0 | -1151.45 | 63.81 | 856.76 | -98.2 | 358.79 | 1908.24 | 1549.45 | 2963.18 | -2278.0 |
2021-12 | 499.72 | 1660.52 | 104.28 | 363.77 | -132.73 | -1.87 | -64.59 | 64.59 | -130.86 | 51.63 | 2547.2 | -2751.51 | -158.49 | -107.53 | 4.05 | 6.74 | -3006.73 | 1005.46 | 497.87 | 0.0 | -1042.9 | -46.65 | 413.76 | -30.47 | -76.24 | 1549.45 | 1625.69 | 2547.2 | -2751.51 |