← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 151024.0 | 88422.0 | 0.0 | 0.0 | -3325.0 | 1184.0 | -1414.0 | 0.0 | -3095.0 | -34536.0 | 201585.0 | -57404.0 | 11783.0 | -16977.0 | 13554.0 | 3142.0 | -45902.0 | -8686.0 | 0.0 | 0.0 | -70246.0 | -25646.0 | -104578.0 | 14945.0 | 66050.0 | 357713.0 | 291663.0 | 201585.0 | -67476.0 |
2023-12 | 43870.0 | 89595.0 | 0.0 | 0.0 | 43417.0 | 20476.0 | 29383.0 | -19380.0 | 12938.0 | 25599.0 | 202481.0 | -54166.0 | -40826.0 | -9358.0 | 6713.0 | -11665.0 | -109302.0 | -3356.0 | 0.0 | -17.0 | -69339.0 | -7271.0 | -79983.0 | 10219.0 | 23415.0 | 291663.0 | 268248.0 | 202481.0 | -66447.0 |
2022-12 | 115848.0 | 89738.0 | 0.0 | 0.0 | -20707.0 | 3394.0 | -36930.0 | 5496.0 | 7333.0 | -53974.0 | 130905.0 | -77201.0 | -11681.0 | -7426.0 | 10660.0 | 10737.0 | -74911.0 | -51.0 | 0.0 | -50035.0 | -68931.0 | -20294.0 | -139311.0 | 15496.0 | -67821.0 | 268248.0 | 336069.0 | 130905.0 | -77201.0 |
2021-12 | 150002.0 | 87341.0 | 0.0 | 0.0 | -39053.0 | -4440.0 | -20508.0 | 8682.0 | -22787.0 | -22766.0 | 175524.0 | -71519.0 | -11568.0 | -11418.0 | 12930.0 | 14343.0 | -67232.0 | -1101.0 | 0.0 | -51792.0 | -67859.0 | -20821.0 | -141573.0 | 16174.0 | -17107.0 | 336069.0 | 353176.0 | 175524.0 | -71519.0 |