← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 577.0 | 1117.0 | 0.0 | 0.0 | 204.0 | 21.0 | -297.0 | 0.0 | 480.0 | -185.0 | 1713.0 | -840.0 | -12.0 | -6.0 | 137.0 | 58.0 | -663.0 | 0.0 | 9.0 | -12.0 | -545.0 | -782.0 | -1330.0 | -8.0 | -288.0 | 461.0 | 749.0 | 1713.0 | -840.0 |
2023-12 | -243.0 | 1841.0 | 0.0 | 10.3 | 214.0 | 105.0 | 310.0 | -157.0 | -44.0 | -228.3 | 1594.0 | -793.0 | -65.0 | -5.0 | 2.0 | 208.0 | -653.0 | -177.0 | 12.0 | -16.0 | -545.0 | -97.0 | -823.0 | -14.0 | 104.0 | 749.0 | 645.0 | 1594.0 | -793.0 |
2022-12 | 942.0 | 1568.0 | -14.5 | 14.5 | -643.0 | 42.0 | -270.0 | -257.0 | -158.0 | -217.0 | 1650.0 | -865.0 | 96.0 | -29.0 | 865.0 | -844.0 | -777.0 | 0.0 | 12.0 | -16.0 | -545.0 | -123.0 | -672.0 | -12.0 | 189.0 | 645.0 | 456.0 | 1650.0 | -865.0 |
2021-12 | 1173.0 | 1073.0 | -0.89 | 0.89 | -177.0 | -449.0 | -675.0 | 680.0 | 267.0 | -254.0 | 1815.0 | -886.0 | -213.0 | -15.0 | 23.0 | 21.0 | -1070.0 | 0.0 | 12.0 | -15.0 | -536.0 | -317.0 | -856.0 | 4.0 | -107.0 | 456.0 | 563.0 | 1815.0 | -886.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
