← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4174.0 | 1370.0 | -582.0 | 101.0 | 0.0 | 182.0 | -358.0 | -513.0 | 0.0 | -675.0 | 4388.0 | -1767.0 | 0.0 | 0.0 | 0.0 | 18.0 | -1749.0 | 2495.0 | 0.0 | -2514.0 | -1186.0 | -190.0 | -1395.0 | 0.0 | 1244.0 | 4353.0 | 3109.0 | 4388.0 | -1767.0 |
2023-12 | 2056.0 | 1338.0 | -988.0 | 87.0 | -144.0 | 54.0 | -220.0 | 519.0 | -497.0 | 1526.0 | 3875.0 | -1775.0 | 0.0 | 0.0 | 197.0 | -4.0 | -1582.0 | 945.0 | 0.0 | -1500.0 | -1116.0 | -90.0 | -1761.0 | 0.0 | 532.0 | 3109.0 | 2577.0 | 3875.0 | -1775.0 |
2022-12 | 4896.0 | 1342.0 | -321.0 | 99.0 | -600.0 | -44.0 | -205.0 | 572.0 | -923.0 | -2515.0 | 2901.0 | -1435.0 | 155.0 | 0.0 | 0.0 | 39.0 | -1241.0 | 0.0 | 0.0 | -1504.0 | -1052.0 | -57.0 | -2613.0 | 0.0 | -953.0 | 2577.0 | 3530.0 | 2901.0 | -1435.0 |
2021-12 | 7005.0 | 1239.0 | 603.0 | 94.0 | 181.0 | -10.0 | -52.0 | 376.0 | -133.0 | -5555.0 | 3567.0 | -1415.0 | 3400.0 | 0.0 | 0.0 | 73.0 | 2058.0 | -2236.0 | 0.0 | -3705.0 | -983.0 | -78.0 | -7002.0 | 0.0 | -1377.0 | 3530.0 | 4907.0 | 3567.0 | -1415.0 |