← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 14066.0 | 7339.0 | -2183.0 | 1176.0 | 1837.0 | -406.0 | -1128.0 | 1621.0 | 1750.0 | 2031.0 | 24266.0 | -4424.0 | -15146.0 | -1726.0 | 2462.0 | 235.0 | -18599.0 | 10051.0 | 0.0 | -2432.0 | -11823.0 | 1072.0 | -3132.0 | -289.0 | 2246.0 | 24105.0 | 21859.0 | 24266.0 | -4424.0 |
2023-12 | 13326.0 | 7486.0 | -4194.0 | 1162.0 | 2507.0 | -624.0 | -1323.0 | 2346.0 | 2108.0 | 2504.0 | 22791.0 | -4543.0 | 0.0 | -10906.0 | 19390.0 | -3063.0 | 878.0 | -2734.0 | 4241.0 | -5054.0 | -11770.0 | -508.0 | -15825.0 | -112.0 | 7732.0 | 21859.0 | 14127.0 | 22791.0 | -4543.0 |
2023-01 | 17941.0 | 6970.0 | -1663.0 | 1138.0 | -4011.0 | -1290.0 | -2527.0 | 1098.0 | -1292.0 | 819.0 | 21194.0 | -4009.0 | -17652.0 | -32384.0 | 41609.0 | 65.0 | -12371.0 | -2132.0 | 0.0 | -6035.0 | -11682.0 | 10978.0 | -8871.0 | -312.0 | -360.0 | 14127.0 | 14487.0 | 21194.0 | -4009.0 |
2022-01 | 20878.0 | 7390.0 | -2079.0 | 1135.0 | -4238.0 | -2402.0 | -1248.0 | 2437.0 | -3025.0 | 324.0 | 23410.0 | -3652.0 | -60.0 | -30394.0 | 25006.0 | 417.0 | -8683.0 | -990.0 | 0.0 | -3456.0 | -11032.0 | 1431.0 | -14047.0 | -178.0 | 502.0 | 14487.0 | 13985.0 | 23410.0 | -3652.0 |