← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3401.0 | -159.0 | 125.0 | 193.0 | 3012.0 | 215.0 | 0.0 | 0.0 | 2797.0 | 23.0 | 6595.0 | -176.0 | -8.0 | -18751.0 | 18169.0 | 215.0 | -551.0 | -292.0 | 0.0 | -2448.0 | -574.0 | -1851.0 | -5165.0 | -10.0 | 869.0 | 9489.0 | 8620.0 | 6595.0 | -176.0 |
2023-12 | 2556.0 | -154.0 | 18.0 | 249.0 | 2039.0 | 276.0 | 0.0 | 0.0 | 1763.0 | -23.0 | 4685.0 | -184.0 | 0.0 | -19869.0 | 10152.0 | 639.0 | -9262.0 | 300.0 | 0.0 | -2127.0 | -550.0 | 6788.0 | 4411.0 | 31.0 | -135.0 | 8620.0 | 8755.0 | 4685.0 | -184.0 |
2022-12 | 2559.0 | -40.0 | -4.0 | 170.0 | 1556.0 | 44.0 | 175.0 | -219.0 | 1556.0 | 166.0 | 4407.0 | -182.0 | -312.0 | -22752.0 | 9227.0 | 436.0 | -13583.0 | 322.0 | 0.0 | -1978.0 | -534.0 | 10620.0 | 8430.0 | -68.0 | -814.0 | 8755.0 | 9569.0 | 4407.0 | -182.0 |
2021-12 | 2760.0 | 98.0 | -87.0 | 152.0 | 970.0 | 324.0 | -370.0 | 46.0 | 970.0 | -568.0 | 3325.0 | -120.0 | -1132.0 | -15367.0 | 12336.0 | -97.0 | -4380.0 | 609.0 | 0.0 | -2030.0 | -511.0 | 3655.0 | 1723.0 | -2.0 | 666.0 | 9569.0 | 8903.0 | 3325.0 | -120.0 |