← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3525.8 | 221.7 | -66.4 | 89.5 | 0.0 | -39.4 | 0.0 | -10.7 | 0.0 | -80.09 | 3690.5 | 0.0 | 0.0 | -4.5 | 6.0 | -84.1 | -82.6 | 0.0 | 0.0 | 0.0 | -3584.2 | 8660.7 | 5076.5 | 0.0 | 8684.4 | 101794.1 | 93109.7 | 3690.5 | 0.0 |
2023-12 | 3226.2 | 352.6 | -75.0 | 82.9 | -95.2 | -51.5 | 0.0 | -30.8 | -12.9 | -37.7 | 3453.8 | -76.4 | 95.5 | -4.09 | 5.9 | 0.0 | 20.9 | -16.39 | 0.0 | -21.4 | -3235.5 | -45087.4 | -48339.3 | 0.0 | -44864.6 | 93109.7 | 137974.29 | 3453.8 | -76.4 |
2022-12 | 2691.0 | 362.6 | -23.2 | 84.3 | -95.2 | -51.1 | 0.0 | 72.5 | -116.6 | 36.5 | 3056.0 | -89.7 | -402.0 | -4.4 | 6.3 | -400.1 | -489.8 | -15.2 | 24.8 | -24.8 | -2633.5 | -22708.2 | -25381.7 | 0.0 | -22815.5 | 137974.29 | 160789.79 | 3056.0 | -89.7 |
2021-12 | 2636.9 | 385.4 | 34.79 | 75.2 | -161.8 | -45.7 | 0.0 | -18.6 | -97.5 | -568.1 | 2402.4 | -127.2 | 144.69 | -7.8 | 9.4 | 39.29 | 58.4 | 0.0 | 965.0 | -31.7 | -2189.3 | 72098.0 | 69908.7 | 0.0 | 72369.5 | 160789.79 | 88420.3 | 2402.4 | -127.2 |