← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 63361.18 | 25419.68 | 0.0 | 0.0 | -212718.81 | -25302.24 | -15854.51 | -28721.1 | -142840.95 | 98805.98 | -25131.95 | -26737.68 | -1574.19 | -3118962.43 | 3095156.63 | 10004.5 | -42113.17 | 84204.96 | 0.0 | 0.0 | -19032.33 | -77362.69 | -12190.06 | 4089.81 | -75431.15 | 396175.06 | 471606.22 | -25131.95 | -26792.13 |
2022-12 | 147839.0 | 23544.0 | 0.0 | 0.0 | -29659.0 | -60454.0 | -8587.0 | 3401.0 | 35981.0 | 52295.0 | 194019.0 | -23576.0 | 185679.0 | -3146053.0 | 3031389.0 | 8478.0 | 55917.0 | -18082.72 | 0.0 | 0.0 | -19083.0 | -72528.64 | -109189.0 | -23166.0 | 117581.0 | 478534.0 | 360953.0 | 194019.0 | -23576.0 |
2021-12 | 121141.0 | 21220.0 | 0.0 | 0.0 | -265052.0 | -4755.0 | -33208.0 | 21946.0 | -249035.0 | 81997.0 | -40694.0 | -24494.0 | -1241.0 | -4041787.0 | 3790762.0 | 9307.0 | -267453.0 | 232392.0 | 0.0 | 0.0 | -15651.0 | -8586.0 | 208155.0 | 4905.0 | -95087.0 | 357615.0 | 452702.0 | -40694.0 | -24494.0 |
2020-12 | 97718.0 | 19772.0 | 0.0 | 0.0 | -458.0 | 1029.0 | -25610.0 | 1386.0 | 22737.0 | 76193.0 | 193225.0 | -20885.0 | 7206.0 | -3292092.0 | 3043255.0 | 6349.0 | -256167.0 | 101486.0 | 0.0 | 0.0 | -11200.0 | -54268.0 | 36018.0 | 16588.0 | -10336.0 | 452702.0 | 463038.0 | 193225.0 | -20885.0 |