← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 34.32 | 14.37 | 0.0 | 8.26 | 10.05 | 12.17 | 0.0 | -2.01 | -0.1 | 65.54 | 132.56 | 0.0 | 0.0 | -1.75 | 0.61 | 1117.37 | 1116.23 | -1169.18 | 0.0 | -10.02 | -103.1 | -8.24 | -1290.56 | 0.0 | -41.76 | 106.54 | 148.31 | 132.56 | 0.0 |
2023-12 | -32.61 | 0.0 | 0.0 | 8.07 | -0.17 | 0.0 | 0.0 | -0.77 | 0.59 | 180.43 | 155.71 | 0.0 | 0.0 | 0.0 | 1.28 | 12.19 | 13.48 | -123.88 | 0.0 | -1.97 | -140.15 | -7.46 | -271.51 | 0.0 | -102.3 | 148.31 | 250.62 | 155.71 | 0.0 |
2022-12 | 37.59 | 23.85 | 0.0 | 7.83 | -12.28 | -23.76 | 0.0 | 10.33 | 1.14 | 84.12 | 141.12 | 0.0 | 0.0 | 0.0 | 1244.26 | -2421.39 | -1177.13 | 876.8 | 194.22 | -35.78 | -136.9 | 114.51 | 1012.85 | 0.0 | -23.14 | 250.62 | 273.77 | 141.12 | 0.0 |
2021-12 | 137.18 | 15.73 | -15.73 | 7.42 | 1.73 | 0.17 | 0.0 | 1.86 | -0.3 | -21.54 | 124.79 | 0.0 | 0.0 | 0.0 | 1.3 | -1542.13 | -1540.83 | 1425.57 | 120.71 | 0.0 | -103.94 | 136.64 | 1578.98 | 0.0 | 162.93 | 273.77 | 110.83 | 124.79 | 0.0 |