← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2025-01 | 1251.0 | 290.0 | -98.0 | 85.0 | -191.0 | -220.0 | 0.0 | -160.0 | 189.0 | 55.0 | 1392.0 | 0.0 | 0.0 | 0.0 | 0.0 | -142.0 | -142.0 | -18.0 | 55.0 | -906.0 | -208.0 | -7.0 | -1084.0 | -10.0 | 156.0 | 1084.0 | 928.0 | 1392.0 | 0.0 |
2023-12 | 208.0 | 331.0 | -109.0 | 77.0 | -57.0 | -65.0 | 135.0 | 31.0 | -158.0 | 715.0 | 1165.0 | -207.0 | -6.0 | 0.0 | 0.0 | 2.0 | -211.0 | -302.0 | 50.0 | -246.0 | -201.0 | -16.0 | -715.0 | 6.0 | 94.0 | 777.0 | 683.0 | 1165.0 | -207.0 |
2022-12 | 693.0 | 333.0 | -211.0 | 73.0 | 32.0 | -174.0 | 0.0 | -149.0 | 355.0 | 66.0 | 986.0 | -129.0 | -177.0 | 0.0 | 0.0 | -7.0 | -313.0 | -165.0 | 48.0 | -542.0 | -199.0 | -7.0 | -865.0 | -6.0 | -192.0 | 683.0 | 875.0 | 986.0 | -129.0 |
2021-12 | 759.0 | 325.0 | -26.0 | 67.0 | -91.0 | -5.0 | 5.0 | -212.0 | 121.0 | -3.0 | 1031.0 | -104.0 | -622.0 | 0.0 | 0.0 | -4.0 | -730.0 | 274.0 | 44.0 | -270.0 | -199.0 | 38.0 | -113.0 | -2.0 | 188.0 | 875.0 | 687.0 | 1031.0 | -104.0 |
2021-01 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2020-01 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-01 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
