← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 59248.0 | 52795.0 | -4648.0 | 22011.0 | 0.0 | -3249.0 | -1884.0 | 2972.0 | 0.0 | -13529.0 | 115877.0 | -82999.0 | -7082.0 | -26005.0 | 16403.0 | 5341.0 | -94342.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11812.0 | -11812.0 | 0.0 | 8422.0 | 82312.0 | 73890.0 | 115877.0 | -82999.0 |
2023-12 | 30425.0 | 48663.0 | -5876.0 | 24023.0 | -11541.0 | -8348.0 | 1449.0 | 5473.0 | -10115.0 | -748.0 | 84946.0 | -52729.0 | -5839.0 | -1488.0 | 5627.0 | 4596.0 | -49833.0 | -15879.0 | 0.0 | 0.0 | 0.0 | 0.0 | -15879.0 | 403.0 | 19637.0 | 73890.0 | 54253.0 | 84946.0 | -52729.0 |
2022-12 | -2722.0 | 41921.0 | -8148.0 | 19621.0 | -20886.0 | -21897.0 | -2592.0 | 2945.0 | 658.0 | 16966.0 | 46752.0 | -63645.0 | -8316.0 | -2565.0 | 31601.0 | 5324.0 | -37601.0 | 15718.0 | 0.0 | -6000.0 | 0.0 | 0.0 | 9718.0 | -1093.0 | 17776.0 | 54253.0 | 36477.0 | 46752.0 | -63645.0 |
2021-12 | 33364.0 | 34296.0 | -310.0 | 12757.0 | -19611.0 | -18163.0 | -9487.0 | 3602.0 | 4437.0 | -14169.0 | 46327.0 | -61053.0 | -1985.0 | -60157.0 | 59384.0 | 5657.0 | -58154.0 | 6291.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6291.0 | -364.0 | -5900.0 | 36477.0 | 42377.0 | 46327.0 | -61053.0 |