← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2100.0 | 1168.0 | 0.0 | 71.0 | 533.0 | -7.0 | 50.0 | 0.0 | 490.0 | -41.0 | 3831.0 | -923.0 | 354.0 | 0.0 | 0.0 | 106.0 | -463.0 | -1417.0 | 76.0 | 0.0 | -1348.0 | -1128.0 | -3817.0 | -2.0 | -452.0 | 647.0 | 1099.0 | 3831.0 | -923.0 |
2023-12 | 953.0 | 1611.0 | -118.0 | 61.0 | 277.0 | 74.0 | 41.0 | 324.0 | -162.0 | 658.0 | 3442.0 | -847.0 | -162.0 | 0.0 | 177.0 | -2.0 | -834.0 | -428.0 | 69.0 | 0.0 | -1279.0 | -301.0 | -1939.0 | -503.0 | 1312.0 | 2363.0 | 1051.0 | 3442.0 | -847.0 |
2022-12 | 1023.0 | 1863.0 | 40.0 | 25.0 | 77.0 | -424.0 | -667.0 | 879.0 | 289.0 | -64.0 | 2964.0 | -873.0 | 106.0 | -100.0 | 206.0 | -88.0 | -749.0 | -2114.0 | 51.0 | 0.0 | -1238.0 | 1367.0 | -1934.0 | 112.0 | 392.0 | 1051.0 | 659.0 | 2964.0 | -873.0 |
2021-12 | 1924.0 | 1040.0 | -73.0 | 12.0 | -312.0 | -231.0 | -81.0 | 425.0 | -425.0 | 882.0 | 3474.0 | -1043.0 | 25.0 | -300.0 | 1834.0 | 45.0 | 561.0 | -384.0 | 46.0 | -801.0 | -1261.0 | -1627.0 | -4027.0 | 58.0 | 66.0 | 659.0 | 593.0 | 3474.0 | -1043.0 |