← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 151.41 | 0.0 | -0.4 | 1.22 | 0.0 | 0.0 | 0.0 | 0.0 | 11.45 | -65.15 | 87.08 | 0.0 | 0.0 | -10.21 | 0.0 | -0.6 | -10.81 | 0.0 | 0.0 | 0.0 | -77.49 | -3.11 | -80.61 | 0.0 | -4.34 | 277.8 | 282.15 | 87.08 | 0.0 |
2023-12 | 126.73 | 14.01 | -0.7 | 8.01 | -4.84 | 0.0 | 0.0 | 0.0 | -4.84 | 7.29 | 150.5 | -7.58 | 0.0 | -6.17 | 431.65 | -353.72 | 64.15 | 100.84 | 0.0 | -23.01 | -68.95 | -194.99 | -186.12 | 0.0 | 28.54 | 218.26 | 189.72 | 150.5 | -7.58 |
2022-12 | 148.35 | 13.81 | 0.61 | 7.19 | -18.7 | 0.0 | 0.0 | 0.0 | -18.7 | -16.41 | 134.86 | -7.93 | 0.0 | -336.79 | 186.45 | -245.42 | -403.69 | 0.0 | 0.0 | -2.76 | -76.6 | 318.75 | 239.38 | 0.0 | -29.45 | 189.72 | 219.18 | 134.86 | -7.93 |
2021-12 | 153.94 | 13.26 | -3.13 | 8.02 | 1.98 | 0.0 | 0.0 | 0.0 | 1.98 | -16.75 | 157.33 | -14.09 | 315.9 | -964.71 | 235.72 | 15.03 | -412.14 | -135.94 | 0.0 | -16.04 | -74.3 | 329.81 | 103.51 | 0.0 | -151.29 | 219.18 | 370.47 | 157.33 | -14.09 |