← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 928.0 | 357.0 | 0.0 | 0.0 | -38.0 | -219.0 | -98.0 | 0.0 | 279.0 | -16.0 | 1231.0 | -437.0 | -121.0 | -635.0 | 942.0 | 125.0 | -126.0 | -153.0 | 0.0 | -501.0 | -14.0 | -361.0 | -1029.0 | -2.0 | 74.0 | 1207.0 | 1133.0 | 1231.0 | -437.0 |
2023-12 | 749.0 | 449.0 | 0.0 | 0.0 | -116.0 | -108.0 | 43.0 | 108.0 | -159.0 | -141.0 | 941.0 | -517.0 | 18.0 | -509.0 | 576.0 | 91.0 | -341.0 | -184.0 | 0.0 | 0.0 | -159.0 | -149.0 | -492.0 | -55.0 | 53.0 | 1133.0 | 1080.0 | 941.0 | -517.0 |
2022-12 | 771.0 | 287.0 | -12.0 | 0.0 | -287.0 | -288.0 | -395.0 | 288.0 | 108.0 | 26.0 | 797.0 | -548.0 | 3.0 | -97.0 | 680.0 | -440.0 | -402.0 | -64.0 | 0.0 | 0.0 | -159.0 | -122.0 | -345.0 | -6.0 | 44.0 | 1080.0 | 1036.0 | 797.0 | -548.0 |
2021-12 | 655.0 | 287.0 | -17.0 | 0.0 | 96.0 | -195.0 | -145.0 | 436.0 | -195.0 | -45.0 | 993.0 | -413.0 | 13.0 | -1114.0 | 563.0 | 106.0 | -845.0 | 128.0 | 0.0 | 0.0 | -159.0 | -110.0 | -141.0 | 24.0 | 31.0 | 1036.0 | 1005.0 | 993.0 | -413.0 |
