← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | -8933.0 | 9600.0 | -2089.0 | 507.0 | 810.0 | 264.0 | -486.0 | 184.0 | 848.0 | 15295.0 | 15190.0 | -1248.0 | -21821.0 | -769.0 | 1387.0 | 1099.0 | -21352.0 | 10096.0 | 0.0 | 0.0 | -4863.0 | -106.0 | 5127.0 | -137.0 | -1172.0 | 10347.0 | 11519.0 | 15190.0 | -1248.0 |
2023-12 | 8040.0 | 9760.0 | -3288.0 | 518.0 | -1914.0 | -995.0 | -751.0 | 198.0 | -366.0 | 744.0 | 13860.0 | -1209.0 | -260.0 | -1774.0 | 948.0 | 0.0 | -2295.0 | 456.0 | 0.0 | -5155.0 | -4744.0 | 27.0 | -9416.0 | 45.0 | 2194.0 | 11519.0 | 9325.0 | 13860.0 | -1209.0 |
2022-12 | 6345.0 | 10276.0 | -2738.0 | 457.0 | -2229.0 | -663.0 | -69.0 | 109.0 | -1606.0 | 955.0 | 13066.0 | -1118.0 | -2981.0 | -3592.0 | 6629.0 | 4342.0 | -1062.0 | -5311.0 | 0.0 | -8001.0 | -4634.0 | 984.0 | -16962.0 | -33.0 | -4991.0 | 9325.0 | 14316.0 | 13066.0 | -1118.0 |
2021-12 | 7014.0 | 10686.0 | -1393.0 | 583.0 | -1253.0 | -2117.0 | 13.0 | 245.0 | 606.0 | 570.0 | 16207.0 | -973.0 | -862.0 | -5478.0 | 6775.0 | 2045.0 | -538.0 | -6022.0 | 0.0 | -6287.0 | -4396.0 | 481.0 | -16224.0 | -102.0 | -657.0 | 14316.0 | 14973.0 | 16207.0 | -973.0 |