← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4535.0 | 300.0 | 162.0 | 0.0 | -755.0 | 0.0 | 0.0 | 0.0 | -755.0 | 4183.0 | 8425.0 | -268.0 | 0.0 | -8594.0 | 2266.0 | 2845.0 | -3751.0 | -5067.0 | 13.0 | -83.0 | -771.0 | -1995.0 | -7903.0 | 0.0 | -3229.0 | 8499.0 | 11728.0 | 8425.0 | -268.0 |
2023-12 | 2921.0 | 458.0 | -626.0 | 0.0 | 81.0 | 0.0 | 0.0 | 0.0 | 81.0 | 5729.0 | 8563.0 | -303.0 | 0.0 | -3145.0 | 1891.0 | -19934.0 | -21491.0 | 1187.0 | 12.0 | -1938.0 | -752.0 | 17250.0 | 15759.0 | 0.0 | 2831.0 | 11728.0 | 8897.0 | 8563.0 | -303.0 |
2022-12 | 4392.0 | 561.0 | -427.0 | 89.0 | 234.0 | 0.0 | 0.0 | 0.0 | 234.0 | 2291.0 | 7140.0 | -236.0 | 9.0 | -7901.0 | 2452.0 | -19961.0 | -25637.0 | -94.0 | 10.0 | -2359.0 | -703.0 | 19208.0 | 16062.0 | 0.0 | -2435.0 | 8897.0 | 11332.0 | 7140.0 | -236.0 |
2021-12 | 5449.0 | 531.0 | 327.0 | 103.0 | -86.0 | 0.0 | 0.0 | 0.0 | -86.0 | 257.0 | 6019.0 | -194.0 | 0.0 | -207.0 | 5015.0 | -4574.0 | 40.0 | -896.0 | 9.0 | -2260.0 | -636.0 | -4533.0 | -8316.0 | 0.0 | -2257.0 | 11332.0 | 13589.0 | 6019.0 | -194.0 |