← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1828.0 | 1927.0 | 154.0 | 0.0 | 69.0 | -2.0 | -73.0 | 115.0 | 29.0 | -96.0 | 3882.0 | -5012.0 | 0.0 | 0.0 | 0.0 | -383.0 | -5395.0 | 1944.0 | 46.0 | 0.0 | -818.0 | -108.0 | 1064.0 | 44.0 | -405.0 | 220.0 | 625.0 | 3882.0 | -5218.0 |
2023-12 | 1573.0 | 1773.0 | 272.0 | 0.0 | -181.0 | 142.0 | -1.0 | -390.0 | 68.0 | 108.0 | 3545.0 | -3986.0 | 430.0 | 0.0 | 0.0 | -186.0 | -3742.0 | 1415.0 | 43.0 | 0.0 | -768.0 | -77.0 | 613.0 | 0.0 | 416.0 | 625.0 | 209.0 | 3545.0 | -4169.0 |
2022-12 | 1514.0 | 1668.0 | 182.0 | 41.0 | -479.0 | -479.0 | -153.0 | 449.0 | -296.0 | 148.0 | 3074.0 | -3865.0 | -100.0 | 0.0 | 0.0 | -94.0 | -4059.0 | 1790.0 | 53.0 | 0.0 | -737.0 | -71.0 | 1035.0 | 28.0 | 78.0 | 209.0 | 131.0 | 3074.0 | -3865.0 |
2021-12 | 1405.0 | 1505.0 | 147.0 | 100.0 | -144.0 | -88.0 | -56.0 | 164.0 | -164.0 | -106.0 | 2907.0 | -3386.0 | 0.0 | 0.0 | 0.0 | -102.0 | -3488.0 | 1138.0 | 60.0 | 0.0 | -671.0 | -76.0 | 451.0 | 12.0 | -118.0 | 131.0 | 249.0 | 2907.0 | -3386.0 |
