← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 15242.0 | 4099.0 | -296.0 | 1018.0 | -808.0 | 0.0 | 0.0 | 0.0 | -808.0 | 4949.0 | 24204.0 | -3499.0 | -13408.0 | -27308.0 | 27833.0 | -4145.0 | -20527.0 | 14660.0 | 1846.0 | -9000.0 | -7533.0 | -3485.0 | -3512.0 | -61.0 | -115.0 | 25312.0 | 25427.0 | 24204.0 | -3499.0 |
2023-12 | 22381.0 | 3972.0 | -245.0 | 1059.0 | 1643.0 | -3114.0 | 1038.0 | 3516.0 | 203.0 | 258.0 | 29068.0 | -3386.0 | -10136.0 | -18314.0 | 16537.0 | -275.0 | -15574.0 | 4280.0 | 1353.0 | -8000.0 | -6761.0 | -2401.0 | -11529.0 | 97.0 | 2062.0 | 25427.0 | 23365.0 | 29068.0 | -3386.0 |
2022-12 | 20639.0 | 3400.0 | -1004.0 | 925.0 | 2246.0 | -2523.0 | 0.0 | 1964.0 | 2805.0 | 7240.0 | 26206.0 | -2802.0 | -21458.0 | -6837.0 | 11988.0 | -9367.0 | -28476.0 | 12536.0 | 1253.0 | -7000.0 | -5991.0 | 3428.0 | 4226.0 | 34.0 | 1990.0 | 23365.0 | 21375.0 | 26206.0 | -2802.0 |
2021-12 | 17732.0 | 3103.0 | -814.0 | 800.0 | 1522.0 | -1000.0 | -1031.0 | 3863.0 | -310.0 | 6639.0 | 22343.0 | -2454.0 | -4821.0 | -1843.0 | 15296.0 | -16550.0 | -10372.0 | 2481.0 | 1355.0 | -5000.0 | -5280.0 | -1011.0 | -7455.0 | -62.0 | 4454.0 | 21375.0 | 16921.0 | 22343.0 | -2454.0 |