← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 66437.89 | 1312.58 | 0.0 | 0.0 | 11642.3 | -3678.0 | -4019.67 | -10208.66 | 29548.65 | -32040.66 | 47352.12 | -1260.46 | -5400.85 | -15301.98 | 11913.4 | -29252.53 | -39302.44 | 16376.5 | 0.0 | 0.0 | -10578.7 | 3173.6 | 8971.41 | 109.42 | 17130.51 | 112675.09 | 95544.57 | 47352.12 | -1260.46 |
2022-12 | 28685.15 | 1361.37 | 0.0 | 0.0 | -24259.16 | 4548.23 | -51670.2 | 6009.96 | 16852.83 | -9922.42 | -4135.06 | -1936.82 | 10182.52 | -40189.84 | 6944.35 | -2334.35 | -27334.15 | 32472.45 | 0.0 | 0.0 | -10379.32 | -2913.34 | 19179.78 | 652.68 | -20720.55 | 96090.74 | 116811.3 | -4135.06 | -1936.82 |
2021-12 | 31865.45 | 1284.17 | 0.0 | 0.0 | -23355.5 | -5001.42 | -15013.83 | 16182.49 | -19522.74 | -7539.2 | 2254.92 | -2195.6 | 11421.33 | -53126.49 | 21484.12 | 2721.0 | -19695.62 | 16221.7 | 0.0 | 0.0 | -8905.14 | 32881.85 | 36601.44 | -151.22 | 22009.15 | 108552.04 | 86542.89 | 2254.92 | -2195.6 |
2020-12 | 28182.91 | 875.88 | 0.0 | 0.0 | -6466.65 | -3214.05 | -20000.44 | 13075.2 | 3672.64 | -6002.11 | 16590.03 | -3050.29 | 10384.05 | -27320.83 | 1187.77 | -3368.7 | -22168.0 | 35972.96 | -333.88 | -226.55 | -7759.42 | 8113.04 | 29422.71 | -363.61 | 28375.55 | 89230.35 | 60854.79 | 16590.03 | -3050.29 |