← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 223.0 | 38.06 | 23.8 | 0.0 | -114.77 | 0.0 | 0.0 | 0.0 | -114.77 | -53.17 | 116.92 | -23.49 | 321.34 | -1586.41 | 1738.43 | -165.28 | 284.59 | -200.48 | 0.0 | -9.01 | -56.79 | -543.32 | -809.61 | 0.0 | -408.09 | 567.25 | 975.34 | 116.92 | -28.58 |
2023-12 | 165.48 | 35.75 | -4.8 | 6.15 | 9.21 | 0.0 | 0.0 | 0.0 | 9.21 | -14.92 | 196.88 | -48.7 | 0.0 | -35.83 | 409.19 | -735.82 | -411.17 | -575.74 | 0.0 | -1.09 | -56.65 | 1088.52 | 455.04 | 0.0 | 240.75 | 975.54 | 734.78 | 196.88 | -48.65 |
2022-12 | 71.88 | 39.88 | -16.8 | 4.88 | 115.82 | 0.0 | 0.0 | 0.0 | 115.82 | 80.84 | 296.51 | -34.01 | 5.1 | -857.78 | 571.52 | -1965.23 | -2280.4 | 973.57 | 0.0 | -24.6 | -56.67 | -440.44 | 451.84 | 0.0 | -1532.04 | 734.78 | 2266.82 | 296.51 | -34.01 |
2021-12 | 147.36 | 45.81 | 20.11 | 5.6 | 62.04 | 0.0 | 0.0 | 0.0 | 62.04 | 67.83 | 348.77 | -31.19 | 152.66 | -2168.22 | 1032.29 | 9.45 | -1005.01 | -20.62 | 0.0 | -61.79 | -58.08 | 1111.07 | 970.56 | 0.0 | 314.32 | 2266.82 | 1952.5 | 348.77 | -31.19 |
