← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1509.0 | 498.0 | -177.0 | 97.0 | -571.0 | 0.0 | 0.0 | 0.0 | -571.0 | 645.0 | 2001.0 | 0.0 | 0.0 | -9755.0 | 6923.0 | 5819.0 | 2987.0 | -1606.0 | 0.0 | -1350.0 | -769.0 | -3640.0 | -6015.0 | 0.0 | -1027.0 | 10601.0 | 11628.0 | 2001.0 | -122.0 |
2023-12 | 1608.0 | 478.0 | -242.0 | 87.0 | 273.0 | 0.0 | 0.0 | 0.0 | 273.0 | 757.0 | 2961.0 | -172.0 | 0.0 | -10087.0 | 5703.0 | 9804.0 | 5248.0 | -1933.0 | 0.0 | -906.0 | -928.0 | -3361.0 | -7128.0 | 0.0 | 1081.0 | 11628.0 | 10547.0 | 2961.0 | -172.0 |
2022-12 | 2073.0 | 565.0 | 57.0 | 84.0 | -858.0 | 0.0 | 0.0 | 0.0 | -858.0 | 2198.0 | 4119.0 | -126.0 | -255.0 | -10776.0 | 5635.0 | -7115.0 | -12637.0 | 4831.0 | 0.0 | -153.0 | -892.0 | 6121.0 | 9907.0 | 0.0 | 1389.0 | 10547.0 | 9158.0 | 4119.0 | -126.0 |
2021-12 | 2319.0 | 625.0 | -429.0 | 59.0 | -962.0 | 0.0 | 0.0 | 0.0 | -962.0 | 663.0 | 2275.0 | -124.0 | -165.0 | -12406.0 | 9606.0 | -7397.0 | -10486.0 | -1506.0 | 296.0 | -545.0 | -783.0 | 7220.0 | 4636.0 | 0.0 | -3575.0 | 9158.0 | 12733.0 | 2275.0 | -124.0 |