← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1748.0 | 2037.0 | 416.0 | 0.0 | 0.0 | -264.0 | 0.0 | 8.0 | 0.0 | -843.0 | 3358.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4923.0 | -4923.0 | 0.0 | 0.0 | 0.0 | -1100.0 | 2897.0 | 1797.0 | 0.0 | 138.0 | 1333.0 | 1195.0 | 3358.0 | 0.0 |
2023-12 | 2516.0 | 2031.0 | 132.0 | 0.0 | -1658.0 | -275.0 | 38.0 | -285.0 | -1136.0 | -865.0 | 2156.0 | -4494.0 | 3927.0 | 0.0 | 0.0 | -436.0 | -1003.0 | 588.0 | 0.0 | -1000.0 | -1096.0 | 20.0 | -1488.0 | 0.0 | -335.0 | 1195.0 | 1530.0 | 2156.0 | -4494.0 |
2022-12 | 1600.0 | 2056.0 | 435.0 | 64.0 | -119.0 | -285.0 | -111.0 | 558.0 | -281.0 | -101.0 | 3935.0 | -4168.0 | -64.0 | -64.0 | 64.0 | -333.0 | -4565.0 | 2096.0 | 57.0 | 0.0 | -1089.0 | 7.0 | 1014.0 | 0.0 | 384.0 | 1530.0 | 1146.0 | 3935.0 | -4168.0 |
2021-12 | 1193.0 | 2032.0 | 133.0 | 35.0 | -609.0 | -411.0 | -82.0 | 44.0 | -160.0 | -424.0 | 2733.0 | -3953.0 | 153.0 | -30.0 | 30.0 | 316.0 | -3484.0 | 462.0 | 775.0 | 0.0 | -1030.0 | 254.0 | 461.0 | 0.0 | -290.0 | 1146.0 | 1436.0 | 2733.0 | -3953.0 |