← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 5144.0 | 1521.0 | 0.0 | 0.0 | 6581.0 | -7331.0 | -425.0 | 0.0 | 14337.0 | 498.0 | 13744.0 | -1787.0 | -31.0 | -109.0 | 0.0 | 165.0 | -1762.0 | -500.0 | -100.0 | 0.0 | -2463.0 | -799.0 | -3862.0 | 198.0 | 8318.0 | 14293.0 | 5975.0 | 13744.0 | -2246.0 |
2023-12 | 3715.0 | 1437.0 | 0.0 | 96.0 | 976.0 | -4730.0 | -1355.0 | 0.0 | 7061.0 | -397.0 | 5827.0 | -1962.0 | 952.0 | -59.0 | 1115.0 | -1199.0 | -1153.0 | 60.0 | 0.0 | -347.0 | -2128.0 | -344.0 | -2759.0 | 128.0 | 2043.0 | 5975.0 | 3932.0 | 5827.0 | -2383.0 |
2022-12 | 2809.0 | 1292.0 | -219.0 | 93.0 | -3081.0 | -4991.0 | -1187.0 | 4991.0 | -1894.0 | 212.0 | 1106.0 | -1078.0 | -595.0 | -44.0 | 1.0 | 373.0 | -1343.0 | -408.0 | -100.0 | -483.0 | -2715.0 | -275.0 | -4002.0 | 54.0 | -4186.0 | 3932.0 | 8118.0 | 1106.0 | -1078.0 |
2021-12 | 2290.0 | 1223.0 | 181.0 | 94.0 | 1249.0 | -863.0 | -174.0 | 404.0 | 1882.0 | -67.0 | 4970.0 | -791.0 | -38.0 | -155.0 | 155.0 | 15.0 | -814.0 | -1378.0 | 0.0 | -91.0 | -1425.0 | -148.0 | -3374.0 | -84.0 | 698.0 | 8118.0 | 7420.0 | 4970.0 | -791.0 |