← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 380.57 | 59.77 | 0.0 | 41.78 | 0.0 | 0.0 | 0.0 | 104.98 | -82.1 | 164.44 | 646.58 | 0.0 | 4.4 | -3134.55 | 3.69 | 5210.42 | 2083.95 | -2213.57 | 395.48 | 0.0 | -619.99 | -47.82 | -2485.9 | -2.61 | 242.02 | 553.99 | 311.97 | 646.58 | 0.0 |
2023-12 | 418.15 | 54.29 | 0.0 | 39.24 | -235.97 | 0.0 | 0.0 | -17.99 | -217.98 | 252.86 | 528.59 | -25.08 | 0.82 | -39.26 | 136.42 | 782.17 | 855.07 | -962.37 | 2.99 | 0.0 | -601.19 | 106.0 | -1454.56 | 0.73 | -70.16 | 311.97 | 382.13 | 528.59 | -25.08 |
2022-12 | 1059.06 | 53.94 | 0.0 | 40.18 | -21.2 | -201.5 | 0.0 | 171.36 | 8.93 | -918.24 | 213.74 | -25.22 | 0.61 | -106.05 | 318.82 | -3138.47 | -2950.3 | 3342.82 | 51.51 | 0.0 | -591.45 | -5.0 | 2797.87 | -1.09 | 60.21 | 382.13 | 321.91 | 213.74 | -25.22 |
2021-12 | 492.42 | 84.59 | -102.3 | 39.28 | -87.31 | -136.77 | 0.0 | 40.69 | 8.76 | -1416.66 | -989.97 | -26.27 | 26.27 | -261.66 | 145.66 | -4165.64 | -4281.65 | 4809.65 | 394.08 | 0.0 | -553.92 | 223.28 | 4873.1 | -1.72 | -400.24 | 321.91 | 722.16 | -989.97 | -26.27 |