← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 8223.0 | 2097.0 | -574.0 | 172.0 | -437.0 | 0.0 | 0.0 | -10.0 | -427.0 | -34.0 | 9447.0 | -2775.0 | -2073.0 | 0.0 | 0.0 | -498.0 | -5346.0 | -72.0 | 271.0 | -2824.0 | -4870.0 | 0.0 | -7495.0 | -101.0 | -3494.0 | 1085.0 | 4579.0 | 9447.0 | -2775.0 |
2023-12 | 8468.79 | 1978.2 | -686.4 | 175.2 | -108.0 | -161.0 | 16.7 | 50.4 | -14.1 | -215.89 | 9611.9 | -2357.4 | -245.9 | 0.0 | 0.0 | -581.2 | -3184.5 | 2992.8 | 0.0 | -3054.3 | -4532.8 | 220.2 | -4374.1 | -57.8 | 1995.5 | 4579.3 | 2583.8 | 9611.9 | -2357.4 |
2022-12 | 6177.4 | 1870.6 | -345.7 | 166.7 | -644.6 | -264.1 | 5.6 | 31.3 | -417.4 | 162.3 | 7386.7 | -1899.2 | -322.2 | 0.0 | 0.0 | -456.7 | -2678.1 | 1197.59 | 0.0 | -3896.0 | -4168.2 | 286.39 | -6580.2 | -253.8 | -2125.4 | 2583.8 | 4709.2 | 7386.7 | -1899.2 |
2021-12 | 7545.2 | 1868.1 | -428.3 | 139.19 | 454.2 | 309.89 | -62.2 | 225.0 | -18.5 | -436.9 | 9141.5 | -2040.0 | -71.8 | 0.0 | 0.0 | -53.9 | -2165.69 | -1070.5 | 0.0 | -845.5 | -3918.6 | 239.0 | -5595.6 | -120.1 | 1260.09 | 4709.2 | 3449.1 | 9141.5 | -2040.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
