← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 5631.0 | 5167.0 | 719.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -24.0 | 1083.0 | 12600.0 | -6930.0 | -10748.0 | 0.0 | 0.0 | -2685.0 | -20363.0 | 9690.0 | 2485.0 | 0.0 | -8262.0 | -369.0 | 3544.0 | 234.0 | -3985.0 | 2000.0 | 5985.0 | 12600.0 | -6930.0 |
2023-12 | 6058.0 | 4613.0 | 1420.0 | 0.0 | 2311.0 | 1143.0 | 763.0 | -1608.0 | 2013.0 | -201.0 | 14201.0 | -4876.0 | -943.0 | -1276.0 | 0.0 | -88.0 | -7183.0 | 876.0 | 4450.0 | -125.0 | -7628.0 | -437.0 | -2864.0 | -216.0 | 5078.0 | 5985.0 | 907.0 | 14201.0 | -4876.0 |
2022-12 | 2938.0 | 4317.0 | 957.0 | 260.0 | -12.0 | -950.0 | -599.0 | 1116.0 | 421.0 | 2770.0 | 11230.0 | -4821.0 | -306.0 | -1041.0 | 657.0 | 241.0 | -5270.0 | 2497.0 | 3.0 | -1154.0 | -7306.0 | -1576.0 | -5428.0 | 55.0 | 587.0 | 907.0 | 320.0 | 11230.0 | -4821.0 |
2021-12 | 6314.0 | 3852.0 | 1091.0 | 157.0 | -1616.0 | -1266.0 | -118.0 | -11.0 | -221.0 | 77.0 | 9256.0 | -8093.0 | -3785.0 | -640.0 | 8093.0 | -6232.0 | -10657.0 | 9122.0 | 5.0 | -415.0 | -7133.0 | -773.0 | 1221.0 | -5.0 | -170.0 | 320.0 | 490.0 | 9256.0 | -8093.0 |