← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 374.17 | 219.66 | -21.4 | 47.65 | 0.0 | -18.07 | 21.9 | -23.7 | 0.0 | 23.32 | 643.41 | -276.48 | 0.0 | -2.24 | 0.0 | -117.99 | -396.72 | -97.46 | 0.0 | -68.63 | -114.05 | 54.8 | -225.34 | -21.14 | 0.2 | 224.34 | 224.14 | 643.41 | -276.48 |
2023-12 | 284.17 | 248.59 | -19.88 | 41.29 | 5.75 | 15.43 | 0.0 | 14.59 | -24.27 | 15.3 | 575.23 | -318.4 | -16.57 | 0.0 | 5.6 | 4.9 | -324.46 | -51.55 | 0.0 | -47.55 | -103.68 | 31.23 | -171.55 | 2.18 | 81.41 | 224.14 | 142.73 | 575.23 | -318.4 |
2022-12 | 239.55 | 233.7 | -12.1 | 40.93 | -44.99 | -27.93 | -60.35 | 55.09 | -11.8 | 21.52 | 478.61 | -315.61 | -4.09 | 0.0 | 2.33 | 21.73 | -295.64 | 4.98 | 0.0 | -92.12 | -99.46 | 24.5 | -162.09 | -1.07 | 19.8 | 142.73 | 122.92 | 478.61 | -315.61 |
2021-12 | 243.63 | 234.85 | -14.35 | 38.86 | -169.69 | -133.41 | -79.96 | 52.3 | -8.61 | 30.13 | 363.44 | -307.93 | -148.41 | -7.36 | 2.43 | 4.04 | -457.23 | 36.95 | 0.0 | -78.14 | -98.5 | 58.18 | -81.51 | -6.73 | -182.04 | 122.92 | 304.97 | 363.44 | -307.93 |