← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 11174.0 | 3582.0 | 0.0 | 116.0 | 874.0 | -355.0 | -1256.0 | 0.0 | 2485.0 | 929.0 | 16675.0 | -5963.0 | -1364.0 | 0.0 | 0.0 | -1297.0 | -8624.0 | 5333.0 | 0.0 | -4678.0 | -7816.0 | -201.0 | -7362.0 | 53.0 | 740.0 | 5556.0 | 4816.0 | 16675.0 | -5963.0 |
2023-12 | 11509.0 | 3458.0 | 0.0 | 142.0 | 709.0 | -1027.0 | 1756.0 | 65.0 | -85.0 | 123.0 | 15941.0 | -6203.0 | -578.0 | 0.0 | 0.0 | 585.0 | -6196.0 | 3680.0 | 0.0 | -5234.0 | -7829.0 | -375.0 | -9758.0 | -682.0 | -695.0 | 4816.0 | 5511.0 | 15941.0 | -6203.0 |
2022-12 | 9596.0 | 3541.0 | 1150.0 | 128.0 | -3647.0 | -321.0 | -3428.0 | 492.0 | -390.0 | 1139.0 | 11907.0 | -5361.0 | -2468.0 | -918.0 | 5902.0 | 942.0 | -1903.0 | 7653.0 | 0.0 | -10679.0 | -7618.0 | -741.0 | -11385.0 | -100.0 | -1481.0 | 5511.0 | 6992.0 | 11907.0 | -5361.0 |
2021-12 | 17196.0 | 3440.0 | -6875.0 | 130.0 | -600.0 | -824.0 | -1414.0 | 2115.0 | -477.0 | 573.0 | 13864.0 | -5341.0 | 5715.0 | -4325.0 | 9294.0 | -8387.0 | -3044.0 | 5980.0 | 0.0 | -6548.0 | -7681.0 | -903.0 | -9152.0 | 89.0 | 1757.0 | 6992.0 | 5235.0 | 13864.0 | -5341.0 |