← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 971.9 | 785.1 | 274.1 | 0.0 | 371.2 | -139.0 | 0.0 | 0.0 | 510.2 | -338.5 | 2063.8 | -576.29 | 0.0 | -192.4 | 271.2 | 233.4 | -264.1 | -1386.4 | 0.0 | -29.8 | -359.8 | 140.69 | -1635.3 | 0.0 | 164.4 | 475.6 | 311.2 | 2063.8 | -636.79 |
2023-12 | 339.1 | 802.2 | 233.7 | 0.0 | -189.8 | 0.0 | 0.0 | 0.0 | -189.8 | 168.5 | 1353.7 | -580.9 | 0.0 | -321.8 | 269.89 | -115.0 | -747.8 | 721.5 | 0.0 | -376.1 | -360.8 | -605.6 | -621.0 | 0.0 | -15.1 | 311.2 | 326.3 | 1353.7 | -668.6 |
2022-12 | 1182.8 | 743.5 | 401.0 | 18.3 | -574.4 | 0.0 | 0.0 | 0.0 | -574.4 | -405.3 | 566.0 | -834.6 | -117.4 | -184.3 | 713.1 | 93.3 | -329.9 | -377.3 | 0.0 | -425.4 | -325.8 | -533.0 | -1661.5 | 0.0 | -1425.4 | 326.3 | 1751.7 | 566.0 | -834.6 |
2021-12 | 1260.7 | 701.5 | 441.2 | 123.5 | 241.6 | 0.0 | 0.0 | 0.0 | 241.6 | -264.3 | 1814.4 | -778.8 | -86.5 | -1333.4 | 1290.2 | 172.0 | -736.5 | -356.1 | 0.0 | -131.1 | -271.1 | 104.9 | -653.4 | 0.0 | 424.5 | 1751.7 | 1327.2 | 1814.4 | -778.8 |