← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1597.9 | 256.2 | 0.0 | 108.7 | 2692.4 | 53.1 | 0.0 | 0.0 | 2639.3 | -52.3 | 4602.89 | -68.8 | -27.1 | 0.0 | 0.0 | -5303.1 | -5399.0 | 119.6 | 67.7 | -1042.4 | -2704.8 | 2885.5 | 300.3 | 0.0 | -495.8 | 4211.89 | 4707.7 | 4602.89 | -68.8 |
2023-12 | 623.2 | 272.7 | 0.0 | 99.4 | 2789.4 | 0.0 | 0.0 | 0.0 | 2789.4 | 7.7 | 3792.4 | -102.0 | 0.0 | -12336.3 | 11079.1 | 12.3 | -1346.9 | -91.0 | 57.8 | -740.4 | -625.5 | -1186.7 | -2585.8 | 0.0 | -140.3 | 4707.7 | 4848.0 | 3792.4 | -102.0 |
2022-12 | 4852.2 | 295.89 | 0.0 | 91.3 | 2379.5 | -3630.0 | 0.0 | 0.0 | 6009.5 | -4446.0 | 3172.9 | -116.3 | -9.19 | -19420.8 | 21583.4 | -978.6 | 1058.5 | -285.7 | 181.7 | -1695.0 | -642.29 | 725.9 | -1715.4 | 0.0 | 2516.0 | 4848.0 | 2332.0 | 3172.9 | -116.3 |
2021-12 | 1757.4 | 275.3 | 149.0 | 96.1 | 1546.9 | -100.9 | 0.0 | 0.0 | 1647.8 | -605.9 | 3218.8 | -129.9 | 27.0 | -16732.5 | 13695.3 | -2518.0 | -5658.1 | 8.4 | 86.7 | -937.2 | -654.1 | 3417.7 | 1921.5 | 0.0 | -517.79 | 2332.0 | 2849.8 | 3218.8 | -129.9 |