← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1874.0 | 862.0 | -154.0 | 84.0 | -43.0 | 0.0 | 0.0 | 0.0 | -43.0 | 591.0 | 3214.0 | -955.0 | -2928.0 | 0.0 | 0.0 | -30.0 | -3913.0 | 1372.0 | 0.0 | 0.0 | -1701.0 | 1007.0 | 678.0 | 11.0 | -10.0 | 141.0 | 151.0 | 3214.0 | -955.0 |
2023-12 | 1776.0 | 679.0 | 413.0 | 72.0 | -210.0 | 0.0 | 0.0 | 0.0 | -210.0 | -95.0 | 2635.0 | -606.0 | -204.0 | -265.0 | 61.0 | 225.0 | -789.0 | -172.0 | 0.0 | -50.0 | -1579.0 | 1.0 | -1800.0 | -2.0 | 44.0 | 151.0 | 107.0 | 2635.0 | -606.0 |
2022-12 | 2971.0 | 683.0 | 248.0 | 126.0 | 177.0 | 0.0 | 0.0 | 0.0 | 177.0 | -1276.0 | 2929.0 | -605.0 | 514.0 | -95.0 | 95.0 | -63.0 | -154.0 | -746.0 | 310.0 | -633.0 | -1651.0 | 10.0 | -2720.0 | 9.0 | 64.0 | 107.0 | 43.0 | 2929.0 | -605.0 |
2021-12 | 1242.0 | 723.0 | 423.0 | 100.0 | -100.0 | 0.0 | 0.0 | 0.0 | -100.0 | 262.0 | 2650.0 | -658.0 | -376.0 | -335.0 | 335.0 | -5.0 | -1039.0 | 277.0 | 16.0 | -437.0 | -1521.0 | -404.0 | -1665.0 | 16.0 | -38.0 | 43.0 | 81.0 | 2650.0 | -658.0 |