← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 534.4 | 53.23 | -0.59 | 17.03 | 0.0 | 0.0 | 0.0 | -23.85 | 0.0 | -26.21 | 577.85 | 0.0 | 0.0 | -2677.99 | 3428.7 | -266.91 | 483.78 | -1.34 | 0.0 | -170.47 | -145.09 | -56.02 | -372.93 | 0.0 | 688.7 | 3375.99 | 2687.28 | 577.85 | 0.0 |
2023-12 | 485.17 | 49.51 | -7.39 | 17.05 | 40.66 | 0.0 | 0.0 | 46.65 | -5.98 | -96.23 | 488.76 | -88.07 | -6.36 | -246.28 | 3077.5 | -552.94 | 2183.83 | -8.26 | 0.0 | -76.37 | -134.73 | -663.74 | -883.11 | 0.0 | 1789.48 | 2687.28 | 897.8 | 488.76 | -88.07 |
2022-12 | 500.02 | 46.85 | 21.71 | 16.99 | -38.32 | -28.43 | 0.0 | 3.05 | -12.93 | 12.11 | 559.38 | -65.19 | 2.98 | -2147.86 | 2798.23 | -345.89 | 242.27 | -2.88 | 0.0 | -186.62 | -127.46 | -3883.83 | -4200.8 | 0.0 | -3399.15 | 897.8 | 4296.95 | 559.38 | -65.19 |
2021-12 | 540.59 | 44.86 | 25.61 | 15.41 | 11.43 | 19.78 | 0.0 | -3.17 | -5.17 | -40.19 | 597.72 | -56.71 | 8.85 | -5947.89 | 3539.91 | 373.07 | -2082.75 | 11.75 | -0.01 | -129.36 | -122.69 | 3813.95 | 3573.66 | 0.0 | 2088.62 | 4296.95 | 2208.32 | 597.72 | -56.71 |