← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2720.0 | 2354.0 | 647.0 | 0.0 | -73.0 | 52.0 | -12.0 | -5.0 | -108.0 | -13.0 | 5635.0 | -2629.0 | -62.0 | -121.0 | 0.0 | 183.0 | -2629.0 | -116.0 | 0.0 | -7.0 | -2557.0 | -207.0 | -2887.0 | -1.0 | 118.0 | 214.0 | 96.0 | 5635.0 | -2629.0 |
2023-12 | 2486.0 | 2250.0 | 710.0 | 63.0 | 1195.0 | 301.0 | 188.0 | -201.0 | 907.0 | -213.0 | 6491.0 | -2317.0 | -1839.0 | -212.0 | 0.0 | 193.0 | -4175.0 | 234.0 | 0.0 | -522.0 | -2529.0 | -197.0 | -3014.0 | 0.0 | -698.0 | 96.0 | 794.0 | 6491.0 | -2345.0 |
2022-12 | 2625.0 | 2261.0 | 692.0 | 60.0 | -258.0 | -220.0 | -183.0 | 161.0 | -16.0 | -413.0 | 4967.0 | -1621.0 | -487.0 | -229.0 | 0.0 | 162.0 | -2175.0 | -677.0 | 0.0 | -368.0 | -2504.0 | 404.0 | -3145.0 | 0.0 | -353.0 | 794.0 | 1147.0 | 4967.0 | -1621.0 |
2021-12 | 1850.0 | 2135.0 | 355.0 | 59.0 | -58.0 | -265.0 | -202.0 | 387.0 | 22.0 | 3561.0 | 5708.0 | -1281.0 | -1547.0 | -38.0 | -206.0 | 767.0 | -2305.0 | -899.0 | 0.0 | 0.0 | -2443.0 | -123.0 | -3465.0 | 0.0 | -62.0 | 1147.0 | 1209.0 | 5708.0 | -1281.0 |