← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 9261.0 | 539.0 | 0.0 | 0.0 | 6773.0 | 739.0 | 3915.0 | 0.0 | 2119.0 | -2113.0 | 14460.0 | 0.0 | 112.0 | -1672.0 | 26.0 | 1550.0 | 16.0 | 3318.0 | 0.0 | 0.0 | -8715.0 | -20.0 | -5417.0 | -83.0 | 8976.0 | 18638.0 | 9662.0 | 14460.0 | 0.0 |
2022-12 | 9239.0 | 540.0 | 0.0 | 0.0 | 8413.0 | 3015.0 | 3789.0 | 0.0 | 1609.0 | -7061.0 | 11131.0 | -3186.0 | 4631.0 | -236.0 | 6420.0 | 4517.0 | 12146.0 | -10806.0 | 0.0 | 0.0 | -8715.0 | -1784.0 | -21305.0 | -414.0 | 1331.0 | 9827.0 | 8496.0 | 11131.0 | -3186.0 |
2021-12 | 13195.0 | 505.0 | 0.0 | 0.0 | -5814.0 | 336.0 | -7934.0 | 0.0 | 1784.0 | -7201.0 | 685.0 | -54850.0 | 5972.0 | -10638.0 | 5147.0 | 4325.0 | -50044.0 | 12951.0 | 0.0 | 0.0 | -8715.0 | 47815.0 | 52051.0 | 55.0 | 2920.0 | 8496.0 | 5576.0 | 685.0 | -54850.0 |
2020-12 | 10192.0 | 428.0 | 0.0 | 0.0 | 2548.0 | 1531.0 | 953.0 | 0.0 | 64.0 | -6096.0 | 7072.0 | -2562.0 | 686.0 | -4507.0 | 1180.0 | 4229.0 | -974.0 | 146.0 | 0.0 | 0.0 | -8715.0 | -2182.0 | -10751.0 | 376.0 | -4164.0 | 5576.0 | 9740.0 | 7072.0 | -2562.0 |