← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3124.0 | 1280.0 | 0.0 | 0.0 | 593.0 | -247.0 | 0.0 | 603.0 | 237.0 | 223.0 | 5220.0 | -797.0 | -1003.0 | -6401.0 | 7533.0 | 1.0 | -667.0 | 1272.0 | 0.0 | -2106.0 | -2565.0 | -2.0 | -3401.0 | 333.0 | 1485.0 | 9609.0 | 8124.0 | 5220.0 | -797.0 |
2023-12 | 5964.0 | 1373.0 | 1741.0 | 2220.0 | -17.0 | -393.0 | 0.0 | 633.0 | -257.0 | -4949.0 | 6332.0 | -785.0 | -1160.0 | -3566.0 | 907.0 | 5510.0 | 906.0 | -4400.0 | 0.0 | -949.0 | -2395.0 | 10.0 | -7734.0 | -388.0 | -884.0 | 8124.0 | 9008.0 | 6332.0 | -785.0 |
2022-12 | 1714.0 | 1896.0 | 1378.0 | 1431.0 | -224.0 | 149.0 | -149.0 | 120.0 | -344.0 | -1730.0 | 5646.0 | -874.0 | -390.0 | -2320.0 | 4190.0 | 61.0 | 667.0 | -1697.0 | 0.0 | -1500.0 | -2865.0 | -275.0 | -6337.0 | 133.0 | 108.0 | 9006.0 | 8898.0 | 5646.0 | -874.0 |
2021-12 | 5376.0 | 1775.0 | 1471.0 | 1335.0 | 272.0 | 414.0 | -414.0 | 475.0 | -203.0 | -5465.0 | 6223.0 | -800.0 | -1214.0 | -4368.0 | 3229.0 | 90.0 | -3063.0 | -647.0 | 0.0 | 0.0 | -2182.0 | 2773.0 | -56.0 | 484.0 | 3587.0 | 8898.0 | 5311.0 | 6223.0 | -800.0 |