← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4586.0 | 4597.0 | 0.0 | 0.0 | 109.0 | 0.0 | -197726.0 | 0.0 | 197835.0 | -185.0 | 9107.0 | -2781.0 | -95.0 | -15191.0 | 10353.0 | 101.0 | -7613.0 | 5059.0 | 0.0 | -3023.0 | -3373.0 | 202.0 | -1135.0 | 0.0 | 359.0 | 8884.0 | 8525.0 | 9107.0 | -2781.0 |
2023-12 | 8368.0 | 4366.0 | -676.0 | 588.0 | 15.0 | -6260.0 | 1233.0 | 3618.0 | 1424.0 | 765.0 | 13426.0 | -3031.0 | -16612.0 | -9043.0 | 7729.0 | 68.0 | -20889.0 | 7932.0 | 0.0 | -2012.0 | -3132.0 | -105.0 | 2683.0 | 0.0 | -4780.0 | 8525.0 | 13305.0 | 13426.0 | -3031.0 |
2022-12 | 4327.0 | 4224.0 | -2029.0 | 447.0 | 6818.0 | -2971.0 | -1435.0 | 4260.0 | 6964.0 | 2390.0 | 16177.0 | -2727.0 | -1388.0 | -7746.0 | 6729.0 | 85.0 | -5047.0 | -4211.0 | 0.0 | -3500.0 | -2907.0 | 102.0 | -10516.0 | 0.0 | 614.0 | 13305.0 | 12691.0 | 16177.0 | -2727.0 |
2021-12 | 7989.0 | 4486.0 | -402.0 | 484.0 | 3857.0 | -2703.0 | 735.0 | 2898.0 | 2927.0 | 1851.0 | 18265.0 | -2520.0 | -146.0 | -9963.0 | 7246.0 | 122.0 | -5261.0 | -9267.0 | 0.0 | 0.0 | -2625.0 | 536.0 | -11356.0 | 0.0 | 1648.0 | 12691.0 | 11043.0 | 18265.0 | -2520.0 |