← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 118.81 | 22.84 | 6.35 | 8.04 | 0.0 | 1.74 | 0.0 | 0.0 | 3.91 | -0.79 | 155.27 | 0.0 | 0.0 | -241.08 | 289.65 | 16.09 | 64.65 | -290.0 | 0.0 | 0.0 | -42.94 | 48.53 | -284.4 | 0.0 | -64.47 | 127.84 | 192.32 | 155.27 | 0.0 |
2023-12 | 142.04 | 23.85 | 0.05 | 7.22 | -13.17 | 0.0 | 0.0 | 0.0 | -13.17 | 6.92 | 166.93 | -36.83 | -45.3 | -2.45 | 162.16 | -481.61 | -404.03 | -45.0 | -0.91 | 317.05 | -39.64 | 315.54 | 230.9 | 0.0 | -6.19 | 192.32 | 198.51 | 166.93 | -36.83 |
2022-12 | 71.27 | 16.44 | -17.28 | 6.05 | -46.72 | 0.0 | 0.0 | 0.0 | -46.72 | 184.85 | 214.63 | -12.43 | 234.26 | -398.81 | 407.86 | -983.01 | -752.13 | 0.0 | -0.37 | 0.0 | -30.44 | -83.37 | -114.19 | 0.0 | -651.7 | 198.51 | 850.22 | 214.63 | -12.43 |
2021-12 | 93.6 | 13.58 | -0.22 | 5.54 | -25.91 | 0.0 | 0.0 | 0.0 | -25.91 | 92.91 | 179.5 | -5.14 | 5.14 | -714.02 | 399.78 | -159.59 | -473.83 | 40.0 | 0.0 | -36.4 | -26.88 | 552.27 | 528.98 | 0.0 | 234.65 | 850.22 | 615.56 | 179.5 | -5.14 |