← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 375.3 | 221.8 | -35.29 | 25.9 | -80.3 | -14.2 | 9.6 | -37.1 | -38.6 | -31.7 | 475.7 | -170.0 | -167.4 | 15.2 | 0.0 | 17.6 | -304.6 | -278.3 | 232.3 | -40.5 | -96.1 | -12.2 | -194.8 | -22.0 | -45.7 | 373.6 | 419.3 | 475.7 | -170.0 |
2023-12 | 394.1 | 201.3 | -11.6 | 30.6 | -111.4 | 31.2 | 72.0 | -57.4 | -157.19 | 42.2 | 545.2 | -187.8 | -625.29 | 5.7 | 0.0 | 0.9 | -806.5 | 407.9 | 284.8 | -250.9 | -94.0 | -0.7 | 347.1 | -7.2 | 78.59 | 419.3 | 340.7 | 545.2 | -187.8 |
2022-12 | 417.0 | 164.0 | -3.6 | 30.4 | -170.7 | -73.5 | -145.6 | -10.19 | 58.6 | 26.7 | 463.8 | -178.4 | -419.8 | 14.6 | 14.6 | -4.3 | -573.29 | 512.9 | 0.0 | -211.6 | -91.7 | -2.8 | 206.8 | -14.5 | 82.8 | 340.7 | 257.89 | 463.8 | -178.4 |
2021-12 | 381.5 | 167.8 | -15.1 | 20.2 | -151.1 | -55.8 | -215.8 | 76.7 | 43.8 | -16.0 | 387.3 | -148.3 | -7.5 | -18.0 | 148.3 | -148.3 | -173.8 | -71.3 | 0.0 | -93.0 | -92.2 | -12.8 | -269.3 | -7.4 | -63.2 | 257.89 | 321.1 | 387.3 | -148.3 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
