← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4357.0 | 1283.0 | 2.0 | 0.0 | 241.0 | 180.0 | 0.0 | 5.0 | 56.0 | 63.0 | 5946.0 | -1056.0 | -940.0 | 0.0 | 0.0 | 1.0 | -1995.0 | 479.0 | 0.0 | -326.0 | -44.0 | -3589.0 | -3480.0 | 0.0 | 471.0 | 1519.0 | 1048.0 | 5946.0 | -1056.0 |
2023-12 | 3928.0 | 1213.0 | 3.0 | 0.0 | 130.0 | 14.0 | -19.0 | -40.0 | 175.0 | 123.0 | 5397.0 | -937.0 | -246.0 | -98.0 | 0.0 | 29.0 | -1252.0 | 588.0 | 600.0 | -600.0 | -3296.0 | -627.0 | -3335.0 | 0.0 | 810.0 | 1048.0 | 238.0 | 5397.0 | -937.0 |
2022-12 | 3978.0 | 1230.0 | 3.0 | 0.0 | 121.0 | 14.0 | -5.0 | -33.0 | 145.0 | -313.0 | 5019.0 | -806.0 | -245.0 | -217.0 | 217.0 | 95.0 | -956.0 | -302.0 | 0.0 | -491.0 | -3047.0 | 2.0 | -3838.0 | 0.0 | 225.0 | 238.0 | 13.0 | 5019.0 | -806.0 |
2021-12 | 3112.0 | 1287.0 | -2.0 | 0.0 | 202.0 | -199.0 | -24.0 | 193.0 | 232.0 | 96.0 | 4911.0 | -529.0 | -151.0 | -151.0 | 151.0 | 162.0 | -518.0 | -196.0 | 0.0 | -630.0 | -3573.0 | 4.0 | -4395.0 | 0.0 | -2.0 | 13.0 | 15.0 | 4911.0 | -529.0 |