← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1051.0 | 788.0 | 0.0 | 0.0 | 0.0 | 31.0 | 0.0 | 111.0 | -25.0 | 206.0 | 2045.0 | -2856.0 | -417.0 | -135.0 | 181.0 | -152.0 | -3379.0 | 1662.0 | 0.0 | 0.0 | -585.0 | 33.0 | 1110.0 | 0.0 | -224.0 | 140.0 | 364.0 | 2045.0 | -2856.0 |
2023-12 | 944.0 | 704.0 | 208.0 | 25.0 | 27.0 | 24.0 | 0.0 | 70.0 | -67.0 | -34.0 | 1874.0 | -2575.0 | -81.0 | 0.0 | 0.0 | -159.0 | -2815.0 | -14.0 | 1688.0 | 0.0 | -532.0 | 46.0 | 1188.0 | 0.0 | 247.0 | 364.0 | 117.0 | 1874.0 | -2734.0 |
2022-12 | 820.0 | 649.0 | 80.0 | 28.0 | -355.0 | -114.0 | 0.0 | -8.0 | -233.0 | -114.0 | 1108.0 | -2420.0 | -315.0 | 0.0 | 0.0 | 608.0 | -2127.0 | 1398.0 | 0.0 | 0.0 | -467.0 | 69.0 | 1000.0 | 0.0 | -19.0 | 117.0 | 136.0 | 1108.0 | -2420.0 |
2021-12 | 1263.0 | 636.0 | 230.0 | 17.0 | 126.0 | 37.0 | -103.0 | 66.0 | 126.0 | -63.0 | 1441.0 | -1873.0 | -135.0 | 0.0 | 0.0 | 472.0 | -1536.0 | 48.0 | -1.0 | 0.0 | -428.0 | 36.0 | -345.0 | 0.0 | -440.0 | 136.0 | 576.0 | 1441.0 | -1873.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
