← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 533.6 | 78.8 | -4.59 | 14.9 | -40.29 | 0.0 | 0.0 | 0.0 | -40.29 | -0.6 | 581.79 | -108.0 | 0.0 | 0.0 | 60.5 | -219.6 | -267.1 | 69.7 | 0.0 | -305.8 | -190.4 | 18.1 | -408.4 | -6.6 | -100.3 | 239.6 | 339.9 | 581.79 | -108.0 |
2023-12 | 556.6 | 78.3 | -3.6 | 11.5 | 12.8 | 19.2 | 18.1 | -21.4 | -3.1 | 14.7 | 670.3 | -72.59 | -16.8 | -63.1 | 128.4 | 0.0 | -24.1 | -218.1 | 0.0 | -306.5 | -183.5 | 23.4 | -684.7 | -12.8 | -51.3 | 339.9 | 391.2 | 670.3 | -72.59 |
2022-12 | 235.7 | 76.9 | -167.7 | 11.1 | -181.9 | 42.5 | -82.8 | -89.4 | -52.2 | 417.3 | 391.4 | -70.3 | -8.0 | -91.6 | 178.0 | 86.4 | 8.1 | 150.6 | 0.0 | -403.5 | -177.2 | -0.7 | -430.8 | -20.8 | -52.1 | 391.2 | 443.3 | 391.4 | -70.3 |
2021-12 | 487.1 | 77.9 | -159.8 | 11.9 | 64.2 | -33.4 | -109.5 | 142.9 | 64.2 | 159.8 | 641.1 | -75.09 | -207.6 | -185.4 | 118.2 | -67.2 | -349.9 | 83.5 | 0.0 | -366.5 | -170.1 | 32.1 | -421.0 | 0.0 | -129.8 | 443.3 | 573.1 | 641.1 | -75.09 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
