← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1527.2 | 1354.5 | 0.0 | 6.4 | 0.0 | 0.0 | 0.0 | 99.7 | 0.0 | 323.7 | 3211.8 | -2781.1 | -1039.2 | 0.0 | 0.0 | 17.8 | -3802.5 | 1420.1 | 0.0 | -3.2 | -1056.2 | 107.0 | 467.7 | 0.0 | -123.0 | 42.2 | 165.2 | 3211.8 | -2781.1 |
2023-12 | 1331.7 | 1264.2 | 219.4 | 0.0 | 234.4 | 340.6 | 41.9 | -254.0 | 105.9 | -31.3 | 3018.4 | -2492.9 | -1078.7 | 0.0 | 10.4 | 3.0 | -3558.2 | 1537.5 | 0.0 | -16.6 | -984.2 | -13.9 | 522.79 | 0.0 | -17.0 | 165.2 | 182.2 | 3018.4 | -2492.9 |
2022-12 | 1409.7 | 1122.59 | 280.1 | 34.79 | -340.8 | -282.1 | -171.3 | 121.5 | -8.9 | -445.7 | 2060.69 | -2334.1 | -427.5 | -45.5 | 15.4 | 149.3 | -2642.4 | 1654.6 | 0.0 | -69.2 | -917.9 | 8.9 | 676.4 | 0.0 | 94.7 | 182.2 | 87.5 | 2060.69 | -2334.1 |
2021-12 | 1298.5 | 1074.3 | 151.1 | 15.7 | -306.8 | -331.5 | -107.2 | 126.9 | 5.0 | -159.3 | 2032.7 | -2252.8 | -119.9 | -18.7 | 18.7 | 60.9 | -2311.8 | 1242.59 | 0.0 | -33.1 | -854.8 | -60.7 | 294.0 | 0.0 | 14.9 | 87.5 | 72.59 | 2032.7 | -2252.8 |