← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 5698.0 | 5761.0 | 1308.0 | 0.0 | 160.0 | 0.0 | 0.0 | 0.0 | 160.0 | 333.0 | 13260.0 | 0.0 | 0.0 | -5623.0 | 8104.0 | -24745.0 | -22264.0 | 11638.0 | 48.0 | 0.0 | -4235.0 | -451.0 | 7000.0 | -14.0 | -2018.0 | 1402.0 | 3420.0 | 13260.0 | -8514.0 |
2023-12 | 6282.0 | 6151.0 | 708.0 | 0.0 | -1393.0 | 0.0 | 0.0 | 0.0 | -1393.0 | -447.0 | 11301.0 | 0.0 | 924.0 | -21491.0 | 6758.0 | -9658.0 | -23467.0 | 8187.0 | 4514.0 | 0.0 | -3782.0 | 3230.0 | 12149.0 | -4.0 | -21.0 | 3420.0 | 3441.0 | 11301.0 | -9548.0 |
2022-12 | 3246.0 | 4790.0 | 534.0 | 142.0 | 412.0 | 0.0 | 0.0 | 0.0 | 412.0 | -862.0 | 8262.0 | -9742.0 | 0.0 | -14127.0 | 5421.0 | 89.0 | -18359.0 | 10288.0 | 1460.0 | 0.0 | -3352.0 | 3833.0 | 12229.0 | -7.0 | 2125.0 | 3441.0 | 1316.0 | 8262.0 | -9742.0 |
2021-12 | 2827.0 | 4212.0 | 474.0 | 119.0 | -523.0 | 0.0 | 0.0 | 0.0 | -523.0 | -1062.0 | 7553.0 | -7830.0 | -7555.0 | -13557.0 | 7756.0 | 7595.0 | -13591.0 | 6663.0 | 14.0 | 0.0 | -3024.0 | 2154.0 | 5807.0 | 1.0 | -230.0 | 1316.0 | 1546.0 | 7553.0 | -7830.0 |