← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2370.89 | 1359.86 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.89 | 3814.65 | 0.0 | 0.0 | -600.0 | 1600.0 | 408.32 | 1408.32 | -1873.74 | 0.0 | 0.0 | -3045.95 | -79.42 | -4991.62 | 0.0 | 231.35 | 1400.34 | 1168.99 | 3814.65 | 0.0 |
2023-12 | 2283.12 | 1262.1 | 0.0 | 0.0 | 258.13 | -11.8 | 11.8 | 245.51 | 12.62 | 127.42 | 3930.79 | -793.28 | -149.79 | -1031.74 | 304.12 | 307.5 | -1363.18 | 971.31 | 0.0 | -518.28 | -2439.23 | -34.04 | -2020.24 | 0.0 | 547.36 | 1168.99 | 621.62 | 3930.79 | -793.28 |
2022-12 | 2452.38 | 1292.11 | -24.7 | 24.7 | 148.88 | 63.35 | -63.35 | 190.1 | -41.21 | -126.78 | 3766.6 | -650.02 | -439.15 | -66.14 | 26.08 | 502.67 | -626.56 | -272.46 | 0.0 | -515.9 | -2264.0 | 0.02 | -3052.34 | 0.0 | 87.69 | 621.62 | 533.93 | 3766.6 | -650.02 |
2021-12 | 2568.7 | 1325.89 | -24.8 | 24.8 | 391.72 | 265.35 | -265.35 | 203.96 | 187.76 | -648.92 | 3637.4 | -527.93 | -313.98 | -33.6 | 65.5 | 257.25 | -552.76 | -825.59 | 0.0 | -341.88 | -2351.76 | -381.19 | -3562.31 | 0.0 | -477.67 | 533.93 | 1011.61 | 3637.4 | -527.93 |