← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 232.95 | 350.89 | 0.0 | 17.71 | -52.13 | 0.0 | 0.0 | 0.0 | -52.13 | -8.28 | 541.14 | 0.0 | 0.0 | 0.0 | 0.0 | -225.04 | -225.04 | -334.2 | 0.0 | -27.63 | -256.3 | -42.43 | -660.57 | 0.0 | -344.47 | 165.69 | 510.16 | 541.14 | -500.97 |
2023-12 | 238.28 | 356.3 | 0.0 | 36.85 | -0.52 | 0.0 | 0.0 | 0.0 | -0.52 | -28.33 | 602.58 | 0.0 | 0.0 | 0.0 | 0.0 | -800.4 | -800.4 | 668.64 | 0.0 | -11.59 | -255.43 | -41.02 | 360.59 | 0.0 | 162.78 | 510.16 | 347.37 | 602.58 | -543.81 |
2022-12 | 259.49 | 358.38 | 0.0 | 28.34 | 35.83 | 0.0 | 0.0 | 0.0 | 35.83 | -89.82 | 592.23 | -586.6 | 33.41 | -586.6 | 33.41 | 553.19 | -553.19 | 194.44 | 0.0 | -22.93 | -247.55 | -42.7 | -118.74 | 0.0 | -79.7 | 347.37 | 427.08 | 592.23 | -586.6 |
2021-12 | 658.91 | 311.28 | -449.44 | 33.79 | 36.92 | 0.0 | 0.0 | 0.0 | 36.92 | -75.06 | 516.4 | -1797.8 | 1049.92 | -1797.8 | 1048.92 | 748.87 | -747.87 | 132.36 | 0.0 | -21.88 | -237.35 | -37.69 | -164.57 | 0.0 | -396.04 | 427.08 | 823.13 | 516.4 | -1797.8 |