← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3238.0 | -325.0 | 0.0 | 0.0 | 503.0 | 485.0 | 0.0 | 0.0 | 18.0 | -286.0 | 3130.0 | 0.0 | 0.0 | -58516.0 | 58300.0 | -191.0 | -407.0 | -608.0 | 0.0 | -705.0 | -1978.0 | -851.0 | -2970.0 | -144.0 | -422.0 | 4133.0 | 4555.0 | 3130.0 | 0.0 |
2023-12 | 3214.0 | -68.0 | 0.0 | 101.0 | 1620.0 | 203.0 | 0.0 | 0.0 | 1417.0 | -781.0 | 4086.0 | 0.0 | -42.0 | -32135.0 | 32642.0 | -827.0 | -362.0 | -1528.0 | 0.0 | 0.0 | -1850.0 | 28.0 | -3224.0 | 6.0 | 506.0 | 4583.0 | 4077.0 | 4086.0 | 0.0 |
2022-12 | 472.0 | 425.0 | -59.0 | 59.0 | 1697.0 | 0.0 | 0.0 | 0.0 | 1697.0 | 333.0 | 2927.0 | 0.0 | 22.0 | -34574.0 | 32021.0 | -2338.0 | -2338.0 | 643.0 | 0.0 | -6.0 | -1825.0 | -49.0 | -1237.0 | -326.0 | -974.0 | 4077.0 | 5051.0 | 2927.0 | 0.0 |
2021-12 | 1437.0 | 63.0 | -3210.0 | 61.0 | 3149.0 | 0.0 | 0.0 | 0.0 | 3149.0 | 2604.0 | 4104.0 | 0.0 | -42.0 | -56426.0 | 53838.0 | -2095.0 | -2137.0 | -153.0 | 0.0 | -37.0 | -1855.0 | -55.0 | -2100.0 | -286.0 | -419.0 | 5051.0 | 5470.0 | 4104.0 | 0.0 |