← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2578.0 | 781.0 | -38.0 | 131.0 | 178.0 | 0.0 | 0.0 | 0.0 | 178.0 | -396.0 | 3234.0 | -721.0 | 0.0 | 0.0 | 0.0 | 621.0 | -100.0 | -553.0 | 0.0 | -1000.0 | -1628.0 | 15.0 | -3166.0 | -40.0 | -72.0 | 1021.0 | 1093.0 | 3234.0 | -721.0 |
2023-12 | 1764.0 | 753.0 | -322.0 | 169.0 | 569.0 | 127.0 | 290.0 | -109.0 | 261.0 | 609.0 | 3542.0 | -766.0 | 0.0 | -720.0 | 815.0 | 253.0 | -418.0 | -483.0 | 0.0 | -225.0 | -1588.0 | 17.0 | -2374.0 | -84.0 | 666.0 | 1093.0 | 427.0 | 3542.0 | -766.0 |
2022-12 | 1961.0 | 754.0 | -57.0 | 150.0 | -17.0 | -151.0 | -76.0 | 109.0 | 101.0 | -58.0 | 2733.0 | -876.0 | -46.0 | -658.0 | 797.0 | -2.0 | -785.0 | -51.0 | 0.0 | -100.0 | -1558.0 | -51.0 | -1760.0 | -31.0 | 157.0 | 427.0 | 270.0 | 2733.0 | -876.0 |
2021-12 | 1844.0 | 766.0 | -70.0 | 26.0 | 46.0 | -37.0 | -417.0 | 627.0 | -127.0 | 118.0 | 2730.0 | -1007.0 | 1007.0 | -918.0 | 836.0 | -974.0 | -1056.0 | 239.0 | 0.0 | -400.0 | -1516.0 | -19.0 | -1696.0 | -11.0 | -33.0 | 270.0 | 303.0 | 2730.0 | -1007.0 |