← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | -428.9 | 1.1 | 0.0 | 2.5 | -13.4 | -3.7 | -27.2 | 3.7 | 13.8 | 535.7 | 97.0 | 0.0 | 0.6 | 0.0 | 0.0 | -98.6 | -98.0 | 84.3 | 0.0 | 0.0 | -88.7 | 1.8 | -2.6 | 0.0 | -3.6 | 73.0 | 76.59 | 97.0 | -152.19 |
2022-12 | -280.5 | 1.0 | -9.69 | 2.1 | 9.69 | -0.5 | -9.1 | 0.5 | 18.8 | 389.0 | 111.4 | -122.7 | -0.3 | 0.0 | 0.0 | 71.3 | -51.7 | -2.7 | 1.2 | 0.0 | -86.8 | -0.3 | -88.6 | 0.0 | -28.9 | 76.59 | 105.5 | 111.4 | -122.7 |
2021-12 | 252.3 | 0.9 | 0.0 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -128.6 | 128.9 | -173.7 | -64.09 | 0.0 | 0.0 | 55.2 | -182.6 | 212.5 | 1.8 | 0.0 | -84.3 | -55.3 | 74.7 | -3.2 | 17.8 | 68.5 | 50.7 | 128.9 | -173.7 |
2020-12 | -77.59 | 0.7 | 0.0 | 5.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 187.0 | 115.9 | -175.6 | 0.4 | -93.4 | 31.7 | 174.9 | -62.0 | 55.7 | 0.6 | 0.0 | -81.8 | -1.7 | -27.2 | -30.5 | -3.8 | 50.7 | 54.5 | 115.9 | -175.6 |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2013-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
